Exit Strategy Calculator
Compare sell, refinance, and 1031 exchange scenarios.
Property Details
Current Position
Current Equity
$200,000
Total Appreciation
$100,000
Annual Cash Flow
$27,600
Total Cash Flow
$138,000
Sell Property
Current Equity$200,000
Selling Costs (8%)-$40,000
Capital Gains Tax (20%)-$20,000
Net Proceeds$140,000
Total Return (incl. cash flow)
$278,000
ROI: 248.2%
Tax Consideration
You'll owe $20,000 in capital gains taxes upon sale.
Strategy Comparison
| Strategy | Immediate Cash | Tax Impact | Monthly Cash Flow | Best For |
|---|---|---|---|---|
| Sell | $140,000 | -$20,000 | $0 | Exit completely |
| Refinance | $67,500 | $0 | -$322 | Access equity |
| 1031 Exchange | $0 | Deferred | $299 | Scale portfolio |
