Skip to main contentSkip to navigationSkip to footer

Exit Strategy Calculator

Compare sell, refinance, and 1031 exchange scenarios.

Property Details
Current Position

Current Equity

$200,000

Total Appreciation

$100,000

Annual Cash Flow

$27,600

Total Cash Flow

$138,000

Sell Property
Current Equity$200,000
Selling Costs (8%)-$40,000
Capital Gains Tax (20%)-$20,000
Net Proceeds$140,000

Total Return (incl. cash flow)

$278,000

ROI: 248.2%

Tax Consideration

You'll owe $20,000 in capital gains taxes upon sale.

Strategy Comparison
StrategyImmediate CashTax ImpactMonthly Cash FlowBest For
Sell$140,000-$20,000$0Exit completely
Refinance$67,500$0-$322Access equity
1031 Exchange$0Deferred$299Scale portfolio