Advanced Tool

Loan Scenario Builder

Build, compare, and save custom loan scenarios. Analyze different financing options to find the perfect structure for your investment strategy.

Scenario Details

Scenario Name

Property Type

Property & Financing

Purchase Price$400,000

$100K$5M

Down Payment$100,000(25%)

$0$400,000

Loan Amount$300,000

Interest Rate7.5%

Loan Term

Interest Only

Lower payments, no principal paydown

Prepayment Penalty

Typically lower rates available

Income & Expenses

Monthly Rent Income$3,500

Monthly Expenses (excl. mortgage)$800

Includes taxes, insurance, HOA, maintenance, property management, etc.

Key Metrics

DSCRExcellent

1.29x

Monthly Payment$2,098

Monthly Cash Flow$602

Annual Cash Flow$7,228

Cap Rate8.10%

Cash-on-Cash Return7.23%

Total Interest Paid$455,152

Quick Summary

LTV Ratio75%

NOI (Monthly)$2,700

Loan TypeAmortizing

Ready to Make Your Scenario a Reality?

Our team can help you secure financing for your investment property with competitive rates and flexible terms.