Lease Option Calculator
Analyze lease-option deals with rent credits and purchase terms.
Property Details
2.7% of purchase price
Lease Terms
Monthly credit: $625
Deal Analysis
Credits & Costs
Option Fee$10,000
Total Rent Paid$60,000
Total Rent Credits-$15,000
Rent Premium Paid$7,200
Purchase Analysis
Option Price$375,000
Effective Price$350,000
Projected Value$371,315
Built-in Equity$21,315
Deal Summary
Potential Profit
$11,315
ROI
66%
Equity %
5.7%
Key Metrics
Total Investment$17,200
Effective Monthly$1,875
Break-even Appr.0.0%/yr
Deal Checklist
- Purchase price within 5% of market
- Rent credit at least 20%
- Option fee under 5%
- Lease term at least 2 years
- ROI exceeds 50%
Lease-Option Tips:
- • Get option fee credited to purchase
- • Negotiate higher rent credits
- • Lock in today's price for future purchase
- • Have attorney review contract