Seller Net Sheet
Calculate your estimated net proceeds from selling a property.
Sale Information
Commissions
$13,500
$11,250
Closing Costs
$2,250
Credits & Concessions
Estimated Net Proceeds
You'll Receive
$135,850
30.2% of sale price
Net Sheet Breakdown
Sale Price$450,000
Mortgage Payoff-$280,000
Listing Commission-$13,500
Buyer Agent Commission-$11,250
Title Insurance-$2,500
Escrow Fees-$1,500
Transfer Tax-$2,250
Recording Fees-$150
Repairs/Credits-$3,000
Home Warranty-$500
+ Proration Credit+$500
Net Proceeds$135,850
Cost Summary
Total Commissions$24,750
Total Closing Costs$31,150
Total Credits Given$3,500
Total Costs7.7% of sale
This is an estimate. Actual costs may vary based on your specific situation, location, and negotiated terms. Consult with your real estate agent and title company for accurate figures.