Tax Benefit Calculator
Calculate depreciation, deductions, and tax savings from your real estate investments.
Property Information
Annual Tax Savings
$14,668
Based on 32% tax bracket
Depreciation
Depreciable Value$320,000
Depreciation Period27.5 years
Annual Depreciation$11,636
Tax Summary
Gross Rental Income$36,000
Total Expenses-$34,200
Depreciation-$11,636
Taxable Income-$9,836
Paper Loss: $9,836
This loss may offset other income (subject to passive loss rules)
Cash Flow Analysis
Net Operating Income$1,800
Tax Savings+$14,668
After-Tax Cash Flow$4,948
Deduction Breakdown
Mortgage Interest
$18,000
39.3% of total
Property Taxes
$6,000
13.1% of total
Depreciation
$11,636
25.4% of total
Insurance
$2,400
5.2% of total
Repairs
$3,000
6.5% of total
Management
$3,600
7.9% of total
Other
$1,200
2.6% of total
Total Deductions$45,836
Disclaimer: This calculator provides estimates for educational purposes only. Tax laws are complex and change frequently. Consult with a qualified tax professional or CPA for personalized advice. Passive activity loss rules, at-risk rules, and other limitations may apply.